Sample Strategy Report
Generated August 26, 2026 · Borrower: Sarah Mitchell
Recommended strategy: Lead with VA — strongest 30-year wealth outcome ($224,900), lowest monthly payment, and clean underwriting. Use USDA as the fallback if VA entitlement is a constraint; confirm the Travis County income cap first.
| Program | Down | Rate | Monthly | Cash to close | DTI | 5Y Wealth | 30Y Wealth | Eligibility |
|---|---|---|---|---|---|---|---|---|
| VA | 0% | 6.250% | $3,150 | $11,550 | 39.4% | $48,600 | $224,900 | Likely Eligible |
| USDA | 0% | 6.375% | $3,303 | $11,550 | 40.8% | $45,100 | $211,300 | Possibly Eligible |
| Conventional | 7% | 6.875% | $3,288 | $40,390 | 40.7% | $36,200 | $182,400 | Likely Eligible |
| FHA | 4% | 6.500% | $3,308 | $32,928 | 40.9% | $27,400 | $168,900 | Likely Eligible |
- ✓
Highest projected net worth
VAVA produces the highest 30-year net worth of 4 programs ($224,900), beating the next-best (USDA) by $13,600.
- ✓
Lowest cash to close
VA, USDAVA and USDA both require only $11,550 at the table (closing costs + prepaids; no down payment), saving $28,840 vs the Conventional path.
- ✓
Lowest monthly payment
VAVA also carries the lowest monthly payment at $3,150 — zero down and no mortgage insurance keep it below every other program.
- ✓
Lowest lifetime program cost
VAVA has the lowest lifetime program cost ($20,408 total), beating the next-best (USDA, $58,870) by $38,462.
- !
Eligibility risk conflict
USDAUSDA is the only program flagged "possibly eligible" — verify household income against the Travis County, TX income cap before quoting.
- ✓
Recommended strategy
VALead with VA; it has the strongest 30-year wealth outcome and clean underwriting. Use USDA as the fallback if cash at closing or VA entitlement is a constraint.
Back-end DTI at 40.7% — above the 36% comfort threshold, within the 43% Fannie Mae limit.
Conventional · back-end DTI 40.7% (Fannie Mae guideline limit 43%)
USDA household income cap needs verification.
Household income $128,000/yr must be compared against the Travis County, TX limit for the household size.
Mortgage insurance required — Conventional LTV 93% exceeds the 80% threshold.
PMI ≈ $158/mo; cancels automatically at 78% LTV.
FHA upfront MIP of $6,958 financed into the loan balance.
Upfront MIP 1.75% of base loan; monthly MIP $182 for the life of the loan at this LTV.
First-time buyer — down payment assistance programs may reduce cash to close.
Conventional down payment $28,840 (7%).
General Assumptions
- —Home appreciation: 3% annually; investment return: 7% annually (pre-tax); inflation: 2.5%.
- —Property taxes at 1.1% of purchase price; homeowners insurance $1,800/yr; HOA $85/mo.
- —Conventional PMI at 0.50% of the loan amount annually, cancelling at 78% LTV.
- —FHA upfront MIP 1.75% financed; annual MIP 0.55% of the base loan.
- —VA funding fee 2.15% (first use, 0% down) financed into the loan.
- —USDA guarantee fee 1% upfront + 0.35% annual, both financed.
- —30-year fixed-rate terms; rates reflect current PMMS averages.
- —Wealth projections model 15% of gross income contributed to investments annually.
See this on your own borrowers.
Build a borrower profile, compare all four programs, and generate a client-ready strategy report in minutes.